- Properties
- Meet our agents
- Communities
- Market Report
- Home Value
- Calculator
Property
Beds
4
Full Baths
4
1/2 Baths
1
Year Built
2015
Sq.Footage
5,200
Income-Producing Estate with Multi-Unit Expansion Potential – Dorado Valle Verde is a fully operational income-producing estate currently configured with two active rental units — a 3-bedroom, 3-bath main residence with private pool and an independent studio — while offering built-in infrastructure for up to three additional units within a separate detached structure, including a nearly completed 1-bedroom apartment and expansion space supported by a secondary pool nearing completion. The main residence and independent studio are currently generating approximately $105,000 in combined annual gross income. The property may be enjoyed as a primary residence, a second home with income potential, or operated as a scalable multi-unit investment platform, offering a rare combination of lifestyle, privacy, and measurable return in one of Dorado’s most desirable residential settings. Separate from the main residence, a fully independent detached structure includes a substantially built 1-bedroom apartment requiring only the installation of a kitchenette and furnishings to become operational. The structure also offers built space for an additional 1-bedroom unit and a studio. A small secondary pool has been constructed for this area and awaits final detailing, allowing the next owner to complete and customize the expansion to their preference. With the activation of the three additional units, total projected gross income has the potential to reach approximately $189,420 annually. After applying an estimated 30% operating expense ratio, projected net operating income would be approximately $132,594 representing a potential cap rate of approximately 12% at the current list price. This configuration positions Valle Verde not simply as a residence, but as a scalable multi-unit income compound with layered growth potential and multiple operational strategies.
Features & Amenities
Interior
-
Other Interior Features
Other
-
Total Bedrooms
4
-
Bathrooms
4
-
1/2 Bathrooms
1
-
Fireplace YN
NO
-
Heating YN
YES
-
Heating
Other
-
Pet friendly
N/A
Exterior
-
Garage
Yes
-
Garage spaces
2
-
Construction Materials
Concrete
-
Other Exterior Features
Balcony
-
Parking
Attached
-
Pool
Yes
-
Pool Features
Other, Private
-
Waterfront YN
NO
Area & Lot
-
Lot Size(acres)
0.05
-
Property Type
Residential
-
Property Sub Type
Single Family Residence
Price
-
Sales Price
$1,095,000
-
Tax Amount
$1,200
-
Sq. Footage
5, 200
-
Price/SqFt
$210
HOA
-
Association
No
School District
-
Elementary School
N/A
-
Middle School
N/A
-
High School
N/A
Property Features
-
Stories
2
-
Foundation Details
Slab
-
Ownership
Fee Simple
-
Sewer
Public Sewer
-
Water Source
Public
Schedule a Showing
Showing scheduled successfully.
Mortgage calculator
Estimate your monthly mortgage payment, including the principal and interest, property taxes, and HOA. Adjust the values to generate a more accurate rate.
Your payment
Principal and Interest:
$
Property taxes:
$
HOA fees:
$
Total loan payment:
$
Total interest amount:
$
Location
County
Dorado
Elementary School
Middle School
High School
Listing Courtesy of Erick Ramos , ILIA MARTINEZ & ASSOCIATES
RealHub Information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. RealHub website owner shall not be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
Business Coach | Executive Sales Associate | Realtor®
Michael Graf
Call Michael today to schedule a private showing.
* Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2024 FMLS.